Skip to content Skip to footer

Contemporary Flat

Kaisariani, Athens

91 m²

3

2

2

Current Valuation
0 K

€2.710/m²

Sale Target
0 K

€3.190/m²

Description

This stunning apartment, located in the vibrant Kaisariani area near the upcoming metro station on Laertou Street, is currently undergoing a complete Scandinavian-style renovation. The design focuses on minimalist aesthetics and functionality, characterized by clean lines, natural light, and a palette of soft, neutral colors complemented by natural wood finishes. The space is optimized for comfort and style, featuring open-plan living areas, modern fixtures, and state-of-the-art appliances. This apartment not only offers a chic, contemporary living environment but also provides the convenience of easy access to public transportation and the bustling city life. Ideal for those seeking a serene yet modern urban retreat.

Financial plan

See below a detailed breakdown of the project’s financial plan, including the detailed cash outflows and inflows, along with the expected ROI. The investment timeframe spans 12-16 months, presenting a compelling opportunity as typical real estate returns in markets outside of Greece usually fall below 10%. This insightful overview offers a clear perspective on why this project stands out as an exceptional investment choice.

EXPECTED CASH OUTFLOWS
Legal expenses
€11.032
Property valuation
€133.966
Total renovation cost
€81.900
Admin fees and expenses
€6.496
Tax
€12.606
TOTAL
€246.000
EXPECTED CASH INFLOWS
5 month rent
€8.525
Property sale
€290.000
TOTAL
€298.525
EXPECTED RETURN

18%

at 12-16 months

Note that the expected ROI may increase under favorable market conditions. If the sales process take longer than expected, rest assured that the property will continue to generate dividends through both short-term and long-term rentals, providing a steady income stream.

Investment Opportunity

This section delineates the detailed stages and status of the project, alongside the corresponding ROI for each stage. Early-stage investors benefit from a higher ROI, highlighting the advantage of joining the investment as soon as possible. We urge potential investors to act early to maximize their returns, as the structured progression of the project is designed to optimize financial outcomes at every stage. The status of each stage is regularly updated to ensure investors have the most current information to guide their decisions.

PROJECT STAGES & STATUS
ROI
INVESTEMENT OPTION
Completed
Duel Diligence
100%
18%
Completed
Contracts
100%
15%
In Progress
Architectural Designs
100%
13%
Pending
Renovation Start
10%
Pending
Renovation Complete
5%
-
Pending
Rented
-
-

Business plan

The property has been evaluated to 246000 euros and has been fully funded. The renovation plan has begun at the beginning of June and is planned to finish by the end of September. The project is at the stage of architectural designs. The funding will suffice to cover all the expenses, starting from due diligence to costs related to the sale of the property. The primary objective is to proceed to a sale as soon as possible. The price of the apartment raises gradually according to the progress of the renovation and is expected to reach the ceiling of 295750 euros, at the end of September. Based on the business plan, the apartment will be sold furnished. Due to the high demand for renovated properties around the area, we anticipate to achieve a sale within 3-4 months after the end of the renovation. In the event of not suceeding a sale until the end of September, the apartment will be used for short-term tenancy leasing. The daily rate is estimated to fall within the range of 140-170 euros, for 25 expected leasing days per month. The management fee is estimated to 20%, which is tax deductable plus an additional 25% for operational expenses (such as utilities etc) and tax. Hence, the net expected income will approximate the amount of 2131 euros per month. Based our projections, the project will generate a gross income of 298525 euros in total.

Location

What's nearby

The property is conveniently located very close to the upcoming metro station and the beautiful Kaisariani Shooting Range Park.

Documents

contract

Contract

Lorem ipsum dolor sit amet, consectetur adipiscing

contract

Document 2

Lorem ipsum dolor sit amet, consectetur adipiscing

Share this property

Skype
WhatsApp
Email
Project Summary

See below for a concise overview of the project. For further information or any details, please don’t hesitate to contact us.

Stages & Status
Track the stages and current status of the renovation project, which is regularly updated to ensure accurate information as you consider your investment.
Current Valuation / ROI
180 K

€2.710/m²

Expected ROI

18%

Hurry up, the ROI decreases as the project progresses Tell me more

You can invest as much as you want
Show how it works

The best way to invest
money today.

Address

Leof. Andrea Siggrou 196,
Greece, Athens, Kallithea 176 71

Newsletter
Jolliestate.com © 2024. All Rights Reserved.

Produced by eTouch